Mortgage Recast Calculator

Compare a lower required payment with an earlier payoff. Apply the same lump sum to both paths so the recast fee and interest difference stay visible.

Live resultUSD 1,432.86Recast monthly paymentView results ↑

Your inputs

The recast keeps the interest rate and remaining term, then recalculates principal and interest on the smaller balance. The comparison applies the same lump sum but keeps the original scheduled payment.

USD amounts; no exchange conversion. Use 1,234.56 number format.

$
Balance before the one-time principal payment.
$
Applied to both paths. It must not exceed the current balance.
%
Same fixed nominal rate in both paths; divided by 12 for monthly interest.
A change of units preserves the duration.
months
Equivalent to 1–600 whole months.
Cash recast fee
$
Charged only to the recast path, paid at month 0, not financed.

Defaults are editable examples, not current offers. Use one currency consistently; changing currency does not select a country’s financial rules.

Results

Live
Recast monthly paymentUSD 1,432.86240 months at the unchanged entered rate
Monthly payment reductionUSD 358.22original principal-and-interest payment: USD 1,791.08
Interest with recastUSD 143,887.30240 actual remaining payments
Interest keeping paymentUSD 93,456.92same lump sum, original scheduled payment
Total cash with recastUSD 394,137.30includes USD 50,000.00 principal paid now and USD 250.00 fee
Total cash keeping paymentUSD 343,456.92same immediate principal payment, without the recast fee
Extra cost to recastUSD 50,680.38recast total minus keeping the original payment
Payoff keeping payment164 monthsearlier payoff trades against monthly payment relief

Recast availability and minimum lump sums depend on the servicer. This compares principal and interest only; escrow costs do not automatically decrease.

What this result includes

This is a fixed monthly model with interest rounded to cents. Daily balance calculations, payment dates, changing rates, promotions, taxes and jurisdiction-specific contract rules are not inferred. This is a hypothetical eligible recast, not an approval check. No servicing minimums, eligibility rules, refinancing, rate changes, escrow adjustment, PMI cancellation, prepayment penalties or tax effects are inferred. The old payment is reconstructed; an actual lender’s current payment can differ. A full-balance lump sum pays off the loan rather than requiring a recast.

Breakdown reflects the current valid inputs.Breakdown unavailable. Correct the highlighted inputs to update.

Same lump sum: recast or keep the payment

USD. Original balance USD 250,000.00; lump sum USD 50,000.00 paid now in both paths; remaining balance USD 200,000.00. Fixed nominal annual rate 6%; original remaining term 240 months. Original modeled payment USD 1,791.08; recast payment USD 1,432.86. Cash recast fee USD 250.00 charged only to recast at month 0. No rate change, escrow, PMI policy or approval rule; currency does not change national compounding conventions. Final payments clear cent-rounding residue.

Same lump sum: recast or keep the payment — first 100 rows; download for all rows
MonthRecast cash paymentRecast balanceKeep-payment cash paymentKeep-payment balance
0USD 50,250.00USD 200,000.00USD 50,000.00USD 200,000.00
1USD 1,432.86USD 199,567.14USD 1,791.08USD 199,208.92
2USD 1,432.86USD 199,132.12USD 1,791.08USD 198,413.88
3USD 1,432.86USD 198,694.92USD 1,791.08USD 197,614.87
4USD 1,432.86USD 198,255.53USD 1,791.08USD 196,811.86
5USD 1,432.86USD 197,813.95USD 1,791.08USD 196,004.84
6USD 1,432.86USD 197,370.16USD 1,791.08USD 195,193.78
7USD 1,432.86USD 196,924.15USD 1,791.08USD 194,378.67
8USD 1,432.86USD 196,475.91USD 1,791.08USD 193,559.48
9USD 1,432.86USD 196,025.43USD 1,791.08USD 192,736.20
10USD 1,432.86USD 195,572.70USD 1,791.08USD 191,908.80
11USD 1,432.86USD 195,117.70USD 1,791.08USD 191,077.26
12USD 1,432.86USD 194,660.43USD 1,791.08USD 190,241.57
13USD 1,432.86USD 194,200.87USD 1,791.08USD 189,401.70
14USD 1,432.86USD 193,739.01USD 1,791.08USD 188,557.63
15USD 1,432.86USD 193,274.85USD 1,791.08USD 187,709.34
16USD 1,432.86USD 192,808.36USD 1,791.08USD 186,856.81
17USD 1,432.86USD 192,339.54USD 1,791.08USD 186,000.01
18USD 1,432.86USD 191,868.38USD 1,791.08USD 185,138.93
19USD 1,432.86USD 191,394.86USD 1,791.08USD 184,273.54
20USD 1,432.86USD 190,918.97USD 1,791.08USD 183,403.83
21USD 1,432.86USD 190,440.70USD 1,791.08USD 182,529.77
22USD 1,432.86USD 189,960.04USD 1,791.08USD 181,651.34
23USD 1,432.86USD 189,476.98USD 1,791.08USD 180,768.52
24USD 1,432.86USD 188,991.50USD 1,791.08USD 179,881.28
25USD 1,432.86USD 188,503.60USD 1,791.08USD 178,989.61
26USD 1,432.86USD 188,013.26USD 1,791.08USD 178,093.48
27USD 1,432.86USD 187,520.47USD 1,791.08USD 177,192.87
28USD 1,432.86USD 187,025.21USD 1,791.08USD 176,287.75
29USD 1,432.86USD 186,527.48USD 1,791.08USD 175,378.11
30USD 1,432.86USD 186,027.26USD 1,791.08USD 174,463.92
31USD 1,432.86USD 185,524.54USD 1,791.08USD 173,545.16
32USD 1,432.86USD 185,019.30USD 1,791.08USD 172,621.81
33USD 1,432.86USD 184,511.54USD 1,791.08USD 171,693.84
34USD 1,432.86USD 184,001.24USD 1,791.08USD 170,761.23
35USD 1,432.86USD 183,488.39USD 1,791.08USD 169,823.96
36USD 1,432.86USD 182,972.97USD 1,791.08USD 168,882.00
37USD 1,432.86USD 182,454.97USD 1,791.08USD 167,935.33
38USD 1,432.86USD 181,934.38USD 1,791.08USD 166,983.93
39USD 1,432.86USD 181,411.19USD 1,791.08USD 166,027.77
40USD 1,432.86USD 180,885.39USD 1,791.08USD 165,066.83
41USD 1,432.86USD 180,356.96USD 1,791.08USD 164,101.08
42USD 1,432.86USD 179,825.88USD 1,791.08USD 163,130.51
43USD 1,432.86USD 179,292.15USD 1,791.08USD 162,155.08
44USD 1,432.86USD 178,755.75USD 1,791.08USD 161,174.78
45USD 1,432.86USD 178,216.67USD 1,791.08USD 160,189.57
46USD 1,432.86USD 177,674.89USD 1,791.08USD 159,199.44
47USD 1,432.86USD 177,130.40USD 1,791.08USD 158,204.36
48USD 1,432.86USD 176,583.19USD 1,791.08USD 157,204.30
49USD 1,432.86USD 176,033.25USD 1,791.08USD 156,199.24
50USD 1,432.86USD 175,480.56USD 1,791.08USD 155,189.16
51USD 1,432.86USD 174,925.10USD 1,791.08USD 154,174.03
52USD 1,432.86USD 174,366.87USD 1,791.08USD 153,153.82
53USD 1,432.86USD 173,805.84USD 1,791.08USD 152,128.51
54USD 1,432.86USD 173,242.01USD 1,791.08USD 151,098.07
55USD 1,432.86USD 172,675.36USD 1,791.08USD 150,062.48
56USD 1,432.86USD 172,105.88USD 1,791.08USD 149,021.71
57USD 1,432.86USD 171,533.55USD 1,791.08USD 147,975.74
58USD 1,432.86USD 170,958.36USD 1,791.08USD 146,924.54
59USD 1,432.86USD 170,380.29USD 1,791.08USD 145,868.08
60USD 1,432.86USD 169,799.33USD 1,791.08USD 144,806.34
61USD 1,432.86USD 169,215.47USD 1,791.08USD 143,739.29
62USD 1,432.86USD 168,628.69USD 1,791.08USD 142,666.91
63USD 1,432.86USD 168,038.97USD 1,791.08USD 141,589.16
64USD 1,432.86USD 167,446.30USD 1,791.08USD 140,506.03
65USD 1,432.86USD 166,850.67USD 1,791.08USD 139,417.48
66USD 1,432.86USD 166,252.06USD 1,791.08USD 138,323.49
67USD 1,432.86USD 165,650.46USD 1,791.08USD 137,224.03
68USD 1,432.86USD 165,045.85USD 1,791.08USD 136,119.07
69USD 1,432.86USD 164,438.22USD 1,791.08USD 135,008.59
70USD 1,432.86USD 163,827.55USD 1,791.08USD 133,892.55
71USD 1,432.86USD 163,213.83USD 1,791.08USD 132,770.93
72USD 1,432.86USD 162,597.04USD 1,791.08USD 131,643.70
73USD 1,432.86USD 161,977.17USD 1,791.08USD 130,510.84
74USD 1,432.86USD 161,354.20USD 1,791.08USD 129,372.31
75USD 1,432.86USD 160,728.11USD 1,791.08USD 128,228.09
76USD 1,432.86USD 160,098.89USD 1,791.08USD 127,078.15
77USD 1,432.86USD 159,466.52USD 1,791.08USD 125,922.46
78USD 1,432.86USD 158,830.99USD 1,791.08USD 124,760.99
79USD 1,432.86USD 158,192.28USD 1,791.08USD 123,593.71
80USD 1,432.86USD 157,550.38USD 1,791.08USD 122,420.60
81USD 1,432.86USD 156,905.27USD 1,791.08USD 121,241.62
82USD 1,432.86USD 156,256.94USD 1,791.08USD 120,056.75
83USD 1,432.86USD 155,605.36USD 1,791.08USD 118,865.95
84USD 1,432.86USD 154,950.53USD 1,791.08USD 117,669.20
85USD 1,432.86USD 154,292.42USD 1,791.08USD 116,466.47
86USD 1,432.86USD 153,631.02USD 1,791.08USD 115,257.72
87USD 1,432.86USD 152,966.32USD 1,791.08USD 114,042.93
88USD 1,432.86USD 152,298.29USD 1,791.08USD 112,822.06
89USD 1,432.86USD 151,626.92USD 1,791.08USD 111,595.09
90USD 1,432.86USD 150,952.19USD 1,791.08USD 110,361.99
91USD 1,432.86USD 150,274.09USD 1,791.08USD 109,122.72
92USD 1,432.86USD 149,592.60USD 1,791.08USD 107,877.25
93USD 1,432.86USD 148,907.70USD 1,791.08USD 106,625.56
94USD 1,432.86USD 148,219.38USD 1,791.08USD 105,367.61
95USD 1,432.86USD 147,527.62USD 1,791.08USD 104,103.37
96USD 1,432.86USD 146,832.40USD 1,791.08USD 102,832.81
97USD 1,432.86USD 146,133.70USD 1,791.08USD 101,555.89
98USD 1,432.86USD 145,431.51USD 1,791.08USD 100,272.59
99USD 1,432.86USD 144,725.81USD 1,791.08USD 98,982.87

Reference formulas and worked examples below keep their stated units. Monetary examples use USD; dimensional examples use US customary units unless labeled otherwise. Metric calculator inputs are converted to these reference units before calculation. Choosing another currency does not convert example amounts or exchange money.

How to use this mortgage recast calculator

The recast keeps the interest rate and remaining term, then recalculates principal and interest on the smaller balance. The comparison applies the same lump sum but keeps the original scheduled payment.

How the calculation works

First reconstruct the current scheduled payment from the balance, fixed rate and remaining term. Subtract the same immediate principal lump sum for both comparison paths.

Recast path: calculate a new scheduled payment for the reduced balance over the original remaining term at the same rate. Extra-payment-only path: keep the old scheduled payment and let the smaller balance pay off earlier.

Monthly interest and payments are rounded to cents. A final payment is capped at the amount due and adjusted at the stated final month to clear a cent-rounding remainder.

Total cash for recast = lump sum + cash recast fee + remaining recast payments. Total cash without recast = the same lump sum + payments at the original amount. Their difference includes the fee and any extra interest from paying principal down more slowly.

Worked example

At 0%, a 120,000 balance with 120 months left has a 1,000 payment. Paying 24,000 now leaves 96,000. Recasting it over 120 months lowers the payment to 800. Keeping the 1,000 payment clears it in 96 months. With a 250 cash recast fee, recasting costs 120,250 in total cash versus 120,000 for the extra-payment-only path; both have zero interest.

Limits and assumptions

This is a fixed monthly model with interest rounded to cents. Daily balance calculations, payment dates, changing rates, promotions, taxes and jurisdiction-specific contract rules are not inferred. This is a hypothetical eligible recast, not an approval check. No servicing minimums, eligibility rules, refinancing, rate changes, escrow adjustment, PMI cancellation, prepayment penalties or tax effects are inferred. The old payment is reconstructed; an actual lender’s current payment can differ. A full-balance lump sum pays off the loan rather than requiring a recast.

Frequently asked questions

How is recasting different from refinancing?

This model keeps the existing rate and remaining term and changes the payment after principal is reduced. Refinancing replaces the loan and can change its rate, term and costs.

Why compare the same lump sum without recasting?

It separates the benefit of reducing principal from the additional choice to lower the required payment. Keeping the larger payment usually clears the debt sooner.

Will the tax and insurance payment decrease?

Not automatically. Results here are principal and interest; property tax, insurance and other ownership costs are separate.

Can every mortgage be recast?

No. Servicer and loan rules vary. Check eligibility, the minimum principal payment and fees rather than interpreting this estimate as permission.

What if the lump sum pays the entire balance?

Both paths have no remaining loan payments. Any recast fee still entered is shown as an extra cash cost; paying off a loan normally makes a recast unnecessary.

References

Fannie Mae: principal curtailment and recasting over the remaining term