Credit Card Payoff Calculator

See what a fixed payment does to your balance, or find an amount that clears it by your target month. Compare it with your own minimum-payment assumptions.

Live result26 monthsPlan payoff timeView results ↑

Your inputs

Choose a fixed payment or a payoff target. No new purchases are added. The minimum-payment comparison uses the editable rule below, not an assumed issuer policy.

USD amounts; no exchange conversion. Use 1,234.56 number format.

Both modes compare with the same adjustable minimum-payment rule.
$
Use one balance with one constant rate.
%
This model uses the entered annual rate divided by 12.
$/month
An arithmetic payment plan; check your issuer’s required minimum.
Minimum-payment comparison
The payment floor applies to either rule; the payment never exceeds the amount due.
%
A percent of the statement balance, or of opening principal, according to the rule.
$
The smallest modeled payment, except for a smaller final balance. Enter your own rule.

Defaults are editable examples, not current offers. Use one currency consistently; changing currency does not select a country’s financial rules.

Results

Live
Plan payoff time26 monthsno new purchases, fees or rate changes
Planned monthly paymentUSD 250.00fixed amount, with a smaller final payment if needed
Plan total interestUSD 1,449.37a lifetime total is shown only when payoff is modeled
Plan total paymentsUSD 6,449.37principal and interest; no additional fees
Minimum-plan payoff224 monthsusing your entered percentage rule and floor
Minimum-plan interestUSD 8,412.28unknown if that comparison does not clear within the model
Interest saved vs minimumUSD 6,962.91negative means the chosen plan costs more in interest
Initial modeled minimumUSD 153.00confirm the actual amount on your statement

An amount below interest will not reduce the balance. An amount below your statement minimum can incur consequences that this arithmetic model does not include.

What this result includes

This is a fixed monthly model with interest rounded to cents. Daily balance calculations, payment dates, changing rates, promotions, taxes and jurisdiction-specific contract rules are not inferred. Actual card contracts can use daily balances, multiple rates, fees and grace-period rules. The adjustable minimum is a scenario, not a substitute for the statement minimum. A fixed payment below that minimum is flagged but does not model delinquency charges. No multi-card allocation, new spending, balance-transfer promotion or legal minimum rule is calculated.

Breakdown reflects the current valid inputs.Breakdown unavailable. Correct the highlighted inputs to update.

Monthly card payoff comparison

USD. Starting balance USD 5,000.00; nominal annual rate 24%, divided by 12. Mode payment; planned fixed payment USD 250.00. Minimum rule statement-percent, percentage 3%, floor USD 25.00. Initial modeled minimum USD 153.00. Chosen plan: paid-off; minimum plan: paid-off. No new spending or fees. Unresolved plans have no lifetime totals; rows stop at non-amortization or 1,200 months. Actual statement rules may differ.

Monthly card payoff comparison — first 100 rows; download for all rows
MonthPlan paymentPlan interestPlan balanceMinimum paymentMinimum interestMinimum balance
1USD 250.00USD 100.00USD 4,850.00USD 153.00USD 100.00USD 4,947.00
2USD 250.00USD 97.00USD 4,697.00USD 151.38USD 98.94USD 4,894.56
3USD 250.00USD 93.94USD 4,540.94USD 149.78USD 97.89USD 4,842.67
4USD 250.00USD 90.82USD 4,381.76USD 148.19USD 96.85USD 4,791.33
5USD 250.00USD 87.64USD 4,219.40USD 146.62USD 95.83USD 4,740.54
6USD 250.00USD 84.39USD 4,053.79USD 145.07USD 94.81USD 4,690.28
7USD 250.00USD 81.08USD 3,884.87USD 143.53USD 93.81USD 4,640.56
8USD 250.00USD 77.70USD 3,712.57USD 142.01USD 92.81USD 4,591.36
9USD 250.00USD 74.25USD 3,536.82USD 140.50USD 91.83USD 4,542.69
10USD 250.00USD 70.74USD 3,357.56USD 139.01USD 90.85USD 4,494.53
11USD 250.00USD 67.15USD 3,174.71USD 137.54USD 89.89USD 4,446.88
12USD 250.00USD 63.49USD 2,988.20USD 136.08USD 88.94USD 4,399.74
13USD 250.00USD 59.76USD 2,797.96USD 134.64USD 87.99USD 4,353.09
14USD 250.00USD 55.96USD 2,603.92USD 133.21USD 87.06USD 4,306.94
15USD 250.00USD 52.08USD 2,406.00USD 131.80USD 86.14USD 4,261.28
16USD 250.00USD 48.12USD 2,204.12USD 130.40USD 85.23USD 4,216.11
17USD 250.00USD 44.08USD 1,998.20USD 129.02USD 84.32USD 4,171.41
18USD 250.00USD 39.96USD 1,788.16USD 127.65USD 83.43USD 4,127.19
19USD 250.00USD 35.76USD 1,573.92USD 126.30USD 82.54USD 4,083.43
20USD 250.00USD 31.48USD 1,355.40USD 124.96USD 81.67USD 4,040.14
21USD 250.00USD 27.11USD 1,132.51USD 123.63USD 80.80USD 3,997.31
22USD 250.00USD 22.65USD 905.16USD 122.32USD 79.95USD 3,954.94
23USD 250.00USD 18.10USD 673.26USD 121.03USD 79.10USD 3,913.01
24USD 250.00USD 13.47USD 436.73USD 119.74USD 78.26USD 3,871.53
25USD 250.00USD 8.73USD 195.46USD 118.47USD 77.43USD 3,830.49
26USD 199.37USD 3.91USD 0.00USD 117.22USD 76.61USD 3,789.88
27USD 0.00USD 0.00USD 0.00USD 115.98USD 75.80USD 3,749.70
28USD 0.00USD 0.00USD 0.00USD 114.75USD 74.99USD 3,709.94
29USD 0.00USD 0.00USD 0.00USD 113.53USD 74.20USD 3,670.61
30USD 0.00USD 0.00USD 0.00USD 112.33USD 73.41USD 3,631.69
31USD 0.00USD 0.00USD 0.00USD 111.13USD 72.63USD 3,593.19
32USD 0.00USD 0.00USD 0.00USD 109.96USD 71.86USD 3,555.09
33USD 0.00USD 0.00USD 0.00USD 108.79USD 71.10USD 3,517.40
34USD 0.00USD 0.00USD 0.00USD 107.64USD 70.35USD 3,480.11
35USD 0.00USD 0.00USD 0.00USD 106.50USD 69.60USD 3,443.21
36USD 0.00USD 0.00USD 0.00USD 105.37USD 68.86USD 3,406.70
37USD 0.00USD 0.00USD 0.00USD 104.25USD 68.13USD 3,370.58
38USD 0.00USD 0.00USD 0.00USD 103.14USD 67.41USD 3,334.85
39USD 0.00USD 0.00USD 0.00USD 102.05USD 66.70USD 3,299.50
40USD 0.00USD 0.00USD 0.00USD 100.97USD 65.99USD 3,264.52
41USD 0.00USD 0.00USD 0.00USD 99.90USD 65.29USD 3,229.91
42USD 0.00USD 0.00USD 0.00USD 98.84USD 64.60USD 3,195.67
43USD 0.00USD 0.00USD 0.00USD 97.79USD 63.91USD 3,161.79
44USD 0.00USD 0.00USD 0.00USD 96.76USD 63.24USD 3,128.27
45USD 0.00USD 0.00USD 0.00USD 95.73USD 62.57USD 3,095.11
46USD 0.00USD 0.00USD 0.00USD 94.72USD 61.90USD 3,062.29
47USD 0.00USD 0.00USD 0.00USD 93.71USD 61.25USD 3,029.83
48USD 0.00USD 0.00USD 0.00USD 92.72USD 60.60USD 2,997.71
49USD 0.00USD 0.00USD 0.00USD 91.73USD 59.95USD 2,965.93
50USD 0.00USD 0.00USD 0.00USD 90.76USD 59.32USD 2,934.49
51USD 0.00USD 0.00USD 0.00USD 89.80USD 58.69USD 2,903.38
52USD 0.00USD 0.00USD 0.00USD 88.85USD 58.07USD 2,872.60
53USD 0.00USD 0.00USD 0.00USD 87.91USD 57.45USD 2,842.14
54USD 0.00USD 0.00USD 0.00USD 86.97USD 56.84USD 2,812.01
55USD 0.00USD 0.00USD 0.00USD 86.05USD 56.24USD 2,782.20
56USD 0.00USD 0.00USD 0.00USD 85.14USD 55.64USD 2,752.70
57USD 0.00USD 0.00USD 0.00USD 84.24USD 55.05USD 2,723.51
58USD 0.00USD 0.00USD 0.00USD 83.34USD 54.47USD 2,694.64
59USD 0.00USD 0.00USD 0.00USD 82.46USD 53.89USD 2,666.07
60USD 0.00USD 0.00USD 0.00USD 81.59USD 53.32USD 2,637.80
61USD 0.00USD 0.00USD 0.00USD 80.72USD 52.76USD 2,609.84
62USD 0.00USD 0.00USD 0.00USD 79.87USD 52.20USD 2,582.17
63USD 0.00USD 0.00USD 0.00USD 79.02USD 51.64USD 2,554.79
64USD 0.00USD 0.00USD 0.00USD 78.18USD 51.10USD 2,527.71
65USD 0.00USD 0.00USD 0.00USD 77.35USD 50.55USD 2,500.91
66USD 0.00USD 0.00USD 0.00USD 76.53USD 50.02USD 2,474.40
67USD 0.00USD 0.00USD 0.00USD 75.72USD 49.49USD 2,448.17
68USD 0.00USD 0.00USD 0.00USD 74.92USD 48.96USD 2,422.21
69USD 0.00USD 0.00USD 0.00USD 74.12USD 48.44USD 2,396.53
70USD 0.00USD 0.00USD 0.00USD 73.34USD 47.93USD 2,371.12
71USD 0.00USD 0.00USD 0.00USD 72.56USD 47.42USD 2,345.98
72USD 0.00USD 0.00USD 0.00USD 71.79USD 46.92USD 2,321.11
73USD 0.00USD 0.00USD 0.00USD 71.03USD 46.42USD 2,296.50
74USD 0.00USD 0.00USD 0.00USD 70.28USD 45.93USD 2,272.15
75USD 0.00USD 0.00USD 0.00USD 69.53USD 45.44USD 2,248.06
76USD 0.00USD 0.00USD 0.00USD 68.80USD 44.96USD 2,224.22
77USD 0.00USD 0.00USD 0.00USD 68.07USD 44.48USD 2,200.63
78USD 0.00USD 0.00USD 0.00USD 67.34USD 44.01USD 2,177.30
79USD 0.00USD 0.00USD 0.00USD 66.63USD 43.55USD 2,154.22
80USD 0.00USD 0.00USD 0.00USD 65.92USD 43.08USD 2,131.38
81USD 0.00USD 0.00USD 0.00USD 65.23USD 42.63USD 2,108.78
82USD 0.00USD 0.00USD 0.00USD 64.53USD 42.18USD 2,086.43
83USD 0.00USD 0.00USD 0.00USD 63.85USD 41.73USD 2,064.31
84USD 0.00USD 0.00USD 0.00USD 63.17USD 41.29USD 2,042.43
85USD 0.00USD 0.00USD 0.00USD 62.50USD 40.85USD 2,020.78
86USD 0.00USD 0.00USD 0.00USD 61.84USD 40.42USD 1,999.36
87USD 0.00USD 0.00USD 0.00USD 61.19USD 39.99USD 1,978.16
88USD 0.00USD 0.00USD 0.00USD 60.54USD 39.56USD 1,957.18
89USD 0.00USD 0.00USD 0.00USD 59.89USD 39.14USD 1,936.43
90USD 0.00USD 0.00USD 0.00USD 59.26USD 38.73USD 1,915.90
91USD 0.00USD 0.00USD 0.00USD 58.63USD 38.32USD 1,895.59
92USD 0.00USD 0.00USD 0.00USD 58.01USD 37.91USD 1,875.49
93USD 0.00USD 0.00USD 0.00USD 57.39USD 37.51USD 1,855.61
94USD 0.00USD 0.00USD 0.00USD 56.79USD 37.11USD 1,835.93
95USD 0.00USD 0.00USD 0.00USD 56.18USD 36.72USD 1,816.47
96USD 0.00USD 0.00USD 0.00USD 55.59USD 36.33USD 1,797.21
97USD 0.00USD 0.00USD 0.00USD 55.00USD 35.94USD 1,778.15
98USD 0.00USD 0.00USD 0.00USD 54.42USD 35.56USD 1,759.29
99USD 0.00USD 0.00USD 0.00USD 53.84USD 35.19USD 1,740.64
100USD 0.00USD 0.00USD 0.00USD 53.27USD 34.81USD 1,722.18

Reference formulas and worked examples below keep their stated units. Monetary examples use USD; dimensional examples use US customary units unless labeled otherwise. Metric calculator inputs are converted to these reference units before calculation. Choosing another currency does not convert example amounts or exchange money.

How to use this credit card payoff calculator

Choose a fixed payment or a payoff target. No new purchases are added. The minimum-payment comparison uses the editable rule below, not an assumed issuer policy.

How the calculation works

Monthly interest = opening balance × annual card rate ÷ 1,200, rounded to cents. Amount due = opening balance + interest. Payment reduces this amount, with no purchases or new fees.

The statement-percent minimum is the greater of the payment floor and the chosen percentage of balance plus interest. The interest-plus-percent minimum is the greater of the floor and interest plus the chosen percentage of opening principal. Percentage components round upward to cents.

Target mode searches whole-cent fixed payments for the smallest amount that repays within the entered months. It raises that amount to the modeled initial minimum if necessary. With decreasing principal, that initial modeled minimum is at least as large as subsequent modeled minimums.

A payment that does not reduce principal is labeled non-amortizing. A declining balance not repaid after 1,200 months is labeled beyond the modeled horizon. Unknown lifetime cost and savings remain unreported; partial rows are not a fabricated payoff forecast.

Worked example

At 0% interest, a 1,000 balance repaid at 100 per month clears in 10 months. A minimum rule with a 0% percentage and a 25 payment floor takes 40 months. Both cost 1,000, but the fixed plan finishes 30 months earlier. At 24% on a 5,000 balance, the first month’s modeled interest is 100; paying only 100 does not reduce principal.

Limits and assumptions

This is a fixed monthly model with interest rounded to cents. Daily balance calculations, payment dates, changing rates, promotions, taxes and jurisdiction-specific contract rules are not inferred. Actual card contracts can use daily balances, multiple rates, fees and grace-period rules. The adjustable minimum is a scenario, not a substitute for the statement minimum. A fixed payment below that minimum is flagged but does not model delinquency charges. No multi-card allocation, new spending, balance-transfer promotion or legal minimum rule is calculated.

Frequently asked questions

Does this calculate my exact statement minimum?

No. Choose a rule that approximates your agreement and confirm the amount on your actual statement. The defaults are only examples.

Why does my target payment exceed the pure payoff amount?

Target mode also respects the modeled initial minimum. It can therefore clear the balance earlier than the requested deadline.

What does non-amortizing mean?

The payment does not cover enough interest to reduce principal. This model cannot give a valid payoff date or lifetime interest total for that plan.

Are new purchases included?

No. Continued purchases, fees or rate changes would change the result.

What if the comparison says beyond the horizon?

The balance is still positive after 1,200 modeled months. The displayed rows are only that horizon, not a complete repayment schedule.

References

CFPB: credit card contracts, APR and daily-balance methods